Property Detail Name | Property Detail Value |
---|---|
Address | 17307 NE 81st St, Vancouver, WA 98682 |
Property Type | Single Family |
Price | $1,175,900 |
Price Change | $0 |
Tax Assessed Value | $0 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 4.0 |
Bathrooms | 4.0 |
Living Area | 2,858.0 |
Lot Area | 9147.6 |
Lot Area Unit | SQFT |
Year Built | 2024 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -18.7% |
Monthly Rent | $3,636 |
Net Operating Income | $3,232 |
Cap Rate | 3.3% |
Monthly Cash Flow | -$3,658 |
Gross Rent Multiplier | 27.0 |
Debt Service Coverage Ratio | 0.5 |
Principal and Interest | $6,145 |
Tax | $745 |
HOA Fees | $51 |
Insurance | $353 |
Total Payment | $7,294 |