| Property Detail Name | Property Detail Value |
|---|---|
| Address | 17017 NE 81st St, Vancouver, WA 98682 |
| Property Type | Single Family |
| Price | $1,025,900 |
| Price Change | $75,900 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,441.0 |
| Lot Area | 5227.2 |
| Lot Area Unit | SQFT |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.4% |
| Monthly Rent | $3,233 |
| Net Operating Income | $2,867 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$3,144 |
| Gross Rent Multiplier | 26.4 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $5,361 |
| Tax | $650 |
| HOA Fees | $58 |
| Insurance | $308 |
| Total Payment | $6,377 |