| Property Detail Name | Property Detail Value |
|---|---|
| Address | ALDER - 2306 Plan, Northside |
| Property Type | Single Family |
| Price | $997,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,306.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.3% |
| Monthly Rent | $3,336 |
| Net Operating Income | $2,966 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$2,875 |
| Gross Rent Multiplier | 24.9 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,210 |
| Tax | $631 |
| HOA Fees | $71 |
| Insurance | $299 |
| Total Payment | $6,211 |