| Property Detail Name | Property Detail Value |
|---|---|
| Address | Laurel Plan, Curtin Creek Meadows |
| Property Type | Single Family |
| Price | $439,995 |
| Price Change | $5,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,361.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.4% |
| Monthly Rent | $2,274 |
| Net Operating Income | $2,142 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$394 |
| Gross Rent Multiplier | 16.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,257 |
| Tax | $279 |
| HOA Fees | $0 |
| Insurance | $132 |
| Total Payment | $2,668 |