| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11507 NE 136th Ave, Brush Prairie, WA 98606 |
| Property Type | Single Family |
| Price | $651,990 |
| Price Change | $7,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,370.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.1% |
| Monthly Rent | $3,266 |
| Net Operating Income | $3,070 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$664 |
| Gross Rent Multiplier | 16.6 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,321 |
| Tax | $413 |
| HOA Fees | $0 |
| Insurance | $196 |
| Total Payment | $3,930 |