| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2049 Crestwood Dr, Sierra Vista, AZ 85635 |
| Property Type | Single Family |
| Price | $399,999 |
| Price Change | $0 |
| Tax Assessed Value | $325,898 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 2,139.0 |
| Lot Area | 0.4847107438016529 |
| Lot Area Unit | ACRES |
| Year Built | 1978 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.8% |
| Monthly Rent | $2,030 |
| Net Operating Income | $1,910 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$320 |
| Gross Rent Multiplier | 16.4 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,033 |
| Tax | $197 |
| HOA Fees | $0 |
| Insurance | $120 |
| Total Payment | $2,350 |