| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2204 N Maple Ave, Huachuca City, AZ 85616 |
| Property Type | Single Family |
| Price | $1,200,000 |
| Price Change | $0 |
| Tax Assessed Value | $530,572 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 6.0 |
| Living Area | 7,154.0 |
| Lot Area | 4.3587 |
| Lot Area Unit | ACRES |
| Year Built | 1998 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.9% |
| Monthly Rent | $3,523 |
| Net Operating Income | $3,163 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$3,577 |
| Gross Rent Multiplier | 28.4 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $6,150 |
| Tax | $590 |
| HOA Fees | $0 |
| Insurance | $360 |
| Total Payment | $7,100 |