| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1312 Heather Dr, Sierra Vista, AZ 85635 |
| Property Type | Single Family |
| Price | $410,000 |
| Price Change | $0 |
| Tax Assessed Value | $247,017 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 2.0 |
| Living Area | 2,692.0 |
| Lot Area | 0.8400000000000001 |
| Lot Area Unit | ACRES |
| Year Built | 1976 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.2% |
| Monthly Rent | $2,350 |
| Net Operating Income | $2,227 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$81 |
| Gross Rent Multiplier | 14.5 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,106 |
| Tax | $202 |
| HOA Fees | $0 |
| Insurance | $123 |
| Total Payment | $2,431 |