| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1428 E Roosevelt Rd, Huachuca City, AZ 85616 |
| Property Type | Single Family |
| Price | $422,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 2,110.0 |
| Lot Area | 4.0 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.7% |
| Monthly Rent | $2,007 |
| Net Operating Income | $1,880 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$472 |
| Gross Rent Multiplier | 17.5 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,145 |
| Tax | $207 |
| HOA Fees | $0 |
| Insurance | $127 |
| Total Payment | $2,479 |