| Property Detail Name | Property Detail Value |
|---|---|
| Address | 85 Kuikahi St, Hilo, HI 96720 |
| Property Type | Single Family |
| Price | $1,999,999 |
| Price Change | -$99,001 |
| Tax Assessed Value | $1,263,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 2.0 |
| Living Area | 2,707.0 |
| Lot Area | 1.048989898989899 |
| Lot Area Unit | ACRES |
| Year Built | 1960 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -22.7% |
| Monthly Rent | $3,288 |
| Net Operating Income | $2,688 |
| Cap Rate | 1.6% |
| Monthly Cash Flow | -$7,572 |
| Gross Rent Multiplier | 50.7 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $9,810 |
| Tax | $450 |
| HOA Fees | $0 |
| Insurance | $600 |
| Total Payment | $10,860 |