| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1700 Keone St, Hilo, HI 96720 |
| Property Type | Single Family |
| Price | $650,000 |
| Price Change | $0 |
| Tax Assessed Value | $590,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 1,872.0 |
| Lot Area | 10247.0 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.9% |
| Monthly Rent | $3,350 |
| Net Operating Income | $3,155 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$95 |
| Gross Rent Multiplier | 16.2 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,104 |
| Tax | $146 |
| HOA Fees | $0 |
| Insurance | $195 |
| Total Payment | $3,445 |