| Property Detail Name | Property Detail Value |
|---|---|
| Address | 724B Wainaku St, Hilo, HI 96720 |
| Property Type | Single Family |
| Price | $1,200,000 |
| Price Change | $0 |
| Tax Assessed Value | $854,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,027.0 |
| Lot Area | 7510.0 |
| Lot Area Unit | SQFT |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.5% |
| Monthly Rent | $3,659 |
| Net Operating Income | $3,299 |
| Cap Rate | 3.3% |
| Monthly Cash Flow | -$2,702 |
| Gross Rent Multiplier | 27.3 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,731 |
| Tax | $270 |
| HOA Fees | $0 |
| Insurance | $360 |
| Total Payment | $6,361 |