| Property Detail Name | Property Detail Value |
|---|---|
| Address | 272 Kaiulani St, Hilo, HI 96720 |
| Property Type | Single Family |
| Price | $2,200,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,322,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 2,687.0 |
| Lot Area | 0.3443526170798898 |
| Lot Area Unit | ACRES |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -22.6% |
| Monthly Rent | $3,671 |
| Net Operating Income | $3,011 |
| Cap Rate | 1.6% |
| Monthly Cash Flow | -$8,275 |
| Gross Rent Multiplier | 49.9 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $10,791 |
| Tax | $495 |
| HOA Fees | $0 |
| Insurance | $660 |
| Total Payment | $11,946 |