| Property Detail Name | Property Detail Value |
|---|---|
| Address | 106 Anela St, Hilo, HI 96720 |
| Property Type | Single Family |
| Price | $678,000 |
| Price Change | -$180,000 |
| Tax Assessed Value | $366,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,120.0 |
| Lot Area | 0.37281910009182734 |
| Lot Area Unit | ACRES |
| Year Built | 1969 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.3% |
| Monthly Rent | $2,540 |
| Net Operating Income | $2,337 |
| Cap Rate | 4.1% |
| Monthly Cash Flow | -$1,054 |
| Gross Rent Multiplier | 22.2 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,238 |
| Tax | $153 |
| HOA Fees | $0 |
| Insurance | $203 |
| Total Payment | $3,594 |