| Property Detail Name | Property Detail Value |
|---|---|
| Address | 393 Ohai St, Hilo, HI 96720 |
| Property Type | Single Family |
| Price | $349,000 |
| Price Change | -$11,000 |
| Tax Assessed Value | $209,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 1.0 |
| Living Area | 864.0 |
| Lot Area | 3360.0 |
| Lot Area Unit | SQFT |
| Year Built | 1935 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.9% |
| Monthly Rent | $2,049 |
| Net Operating Income | $1,944 |
| Cap Rate | 6.7% |
| Monthly Cash Flow | $169 |
| Gross Rent Multiplier | 14.2 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,696 |
| Tax | $79 |
| HOA Fees | $0 |
| Insurance | $105 |
| Total Payment | $1,880 |