| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6121 Fairwood Cir, Las Vegas, NV 89107 |
| Property Type | Single Family |
| Price | $395,000 |
| Price Change | -$24,000 |
| Tax Assessed Value | $163,491 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 1,922.0 |
| Lot Area | 6098.4 |
| Lot Area Unit | SQFT |
| Year Built | 1962 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 0.6% |
| Monthly Rent | $2,323 |
| Net Operating Income | $2,204 |
| Cap Rate | 6.7% |
| Monthly Cash Flow | $39 |
| Gross Rent Multiplier | 14.2 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,020 |
| Tax | $145 |
| HOA Fees | $0 |
| Insurance | $119 |
| Total Payment | $2,284 |