| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6697 Dunraven Ave, Las Vegas, NV 89139 |
| Property Type | Single Family |
| Price | $369,000 |
| Price Change | $0 |
| Tax Assessed Value | $252,171 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,592.0 |
| Lot Area | 2178.0 |
| Lot Area Unit | SQFT |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.3% |
| Monthly Rent | $2,054 |
| Net Operating Income | $1,878 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$144 |
| Gross Rent Multiplier | 15.0 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,887 |
| Tax | $135 |
| HOA Fees | $65 |
| Insurance | $111 |
| Total Payment | $2,198 |