| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5209 Sequin Dr, Las Vegas, NV 89130 |
| Property Type | Single Family |
| Price | $400,000 |
| Price Change | -$30,000 |
| Tax Assessed Value | $242,111 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,570.0 |
| Lot Area | 6534.0 |
| Lot Area Unit | SQFT |
| Year Built | 1993 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.6% |
| Monthly Rent | $1,889 |
| Net Operating Income | $1,756 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$437 |
| Gross Rent Multiplier | 17.6 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,046 |
| Tax | $147 |
| HOA Fees | $13 |
| Insurance | $120 |
| Total Payment | $2,326 |