| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3053 Forest Falls Ct, Las Vegas, NV 89156 |
| Property Type | Single Family |
| Price | $359,999 |
| Price Change | $0 |
| Tax Assessed Value | $198,651 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,134.0 |
| Lot Area | 4791.6 |
| Lot Area Unit | SQFT |
| Year Built | 2000 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.0% |
| Monthly Rent | $1,784 |
| Net Operating Income | $1,676 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$297 |
| Gross Rent Multiplier | 16.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,841 |
| Tax | $132 |
| HOA Fees | $0 |
| Insurance | $108 |
| Total Payment | $2,081 |