| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7604 Twisted Pine Ave, Las Vegas, NV 89131 |
| Property Type | Single Family |
| Price | $415,000 |
| Price Change | -$9,900 |
| Tax Assessed Value | $270,571 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,366.0 |
| Lot Area | 6534.0 |
| Lot Area Unit | SQFT |
| Year Built | 1998 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.8% |
| Monthly Rent | $2,174 |
| Net Operating Income | $2,011 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$264 |
| Gross Rent Multiplier | 15.9 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,123 |
| Tax | $152 |
| HOA Fees | $38 |
| Insurance | $125 |
| Total Payment | $2,438 |