| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3232 Idaho Springs St, North Las Vegas, NV 89032 |
| Property Type | Single Family |
| Price | $345,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $213,089 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,104.0 |
| Lot Area | 3920.4 |
| Lot Area Unit | SQFT |
| Year Built | 1999 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.7% |
| Monthly Rent | $1,772 |
| Net Operating Income | $1,563 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$329 |
| Gross Rent Multiplier | 16.2 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,765 |
| Tax | $127 |
| HOA Fees | $105 |
| Insurance | $104 |
| Total Payment | $2,101 |