| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4036 Elkridge Dr, Las Vegas, NV 89129 |
| Property Type | Single Family |
| Price | $385,000 |
| Price Change | $0 |
| Tax Assessed Value | $186,757 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,326.0 |
| Lot Area | 4356.0 |
| Lot Area Unit | SQFT |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.1% |
| Monthly Rent | $1,964 |
| Net Operating Income | $1,848 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$262 |
| Gross Rent Multiplier | 16.3 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,969 |
| Tax | $141 |
| HOA Fees | $0 |
| Insurance | $116 |
| Total Payment | $2,226 |