| Property Detail Name | Property Detail Value |
|---|---|
| Address | 360 Kauila St APT 110, Hilo, HI 96720 |
| Property Type | Condo |
| Price | $199,000 |
| Price Change | -$16,000 |
| Tax Assessed Value | $221,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 706.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 1973 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 8.4% |
| Monthly Rent | $2,027 |
| Net Operating Income | $1,298 |
| Cap Rate | 7.8% |
| Monthly Cash Flow | $279 |
| Gross Rent Multiplier | 8.2 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $974 |
| Tax | $45 |
| HOA Fees | $669 |
| Insurance | $60 |
| Total Payment | $1,748 |