| Property Detail Name | Property Detail Value |
|---|---|
| Address | 543 Kaanini St, Hilo, HI 96720 |
| Property Type | Single Family |
| Price | $1,250,000 |
| Price Change | $0 |
| Tax Assessed Value | $856,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,672.0 |
| Lot Area | 10817.0 |
| Lot Area Unit | SQFT |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.9% |
| Monthly Rent | $3,316 |
| Net Operating Income | $2,941 |
| Cap Rate | 2.8% |
| Monthly Cash Flow | -$3,310 |
| Gross Rent Multiplier | 31.4 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $5,970 |
| Tax | $281 |
| HOA Fees | $0 |
| Insurance | $375 |
| Total Payment | $6,626 |