| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6444 Bannock Way, Las Vegas, NV 89107 |
| Property Type | Single Family |
| Price | $360,000 |
| Price Change | $0 |
| Tax Assessed Value | $130,746 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,274.0 |
| Lot Area | 6098.4 |
| Lot Area Unit | SQFT |
| Year Built | 1962 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.8% |
| Monthly Rent | $1,914 |
| Net Operating Income | $1,806 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$167 |
| Gross Rent Multiplier | 15.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,841 |
| Tax | $132 |
| HOA Fees | $0 |
| Insurance | $108 |
| Total Payment | $2,081 |