| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1313 Purple Sage Ave, Las Vegas, NV 89108 |
| Property Type | Single Family |
| Price | $260,000 |
| Price Change | -$35,000 |
| Tax Assessed Value | $127,897 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,198.0 |
| Lot Area | 7405.2 |
| Lot Area Unit | SQFT |
| Year Built | 1955 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 9.0% |
| Monthly Rent | $1,893 |
| Net Operating Income | $1,815 |
| Cap Rate | 8.4% |
| Monthly Cash Flow | $390 |
| Gross Rent Multiplier | 11.4 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $1,330 |
| Tax | $95 |
| HOA Fees | $0 |
| Insurance | $78 |
| Total Payment | $1,503 |