| Property Detail Name | Property Detail Value |
|---|---|
| Address | 25-3494 Pakelekia St, Hilo, HI 96720 |
| Property Type | Single Family |
| Price | $529,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $289,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,120.0 |
| Lot Area | 10353.0 |
| Lot Area Unit | SQFT |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.1% |
| Monthly Rent | $2,222 |
| Net Operating Income | $2,063 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$626 |
| Gross Rent Multiplier | 19.8 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,570 |
| Tax | $119 |
| HOA Fees | $0 |
| Insurance | $159 |
| Total Payment | $2,848 |