| Property Detail Name | Property Detail Value |
|---|---|
| Address | 705 Lillis Ave, North Las Vegas, NV 89030 |
| Property Type | Single Family |
| Price | $325,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $112,297 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 1.0 |
| Living Area | 1,322.0 |
| Lot Area | 6098.4 |
| Lot Area Unit | SQFT |
| Year Built | 1954 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 1.5% |
| Monthly Rent | $1,960 |
| Net Operating Income | $1,862 |
| Cap Rate | 6.9% |
| Monthly Cash Flow | $81 |
| Gross Rent Multiplier | 13.8 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,662 |
| Tax | $119 |
| HOA Fees | $0 |
| Insurance | $98 |
| Total Payment | $1,879 |