| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2117 Kendall Hill Ave, Las Vegas, NV 89106 |
| Property Type | Single Family |
| Price | $343,000 |
| Price Change | $0 |
| Tax Assessed Value | $177,517 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,096.0 |
| Lot Area | 3484.8 |
| Lot Area Unit | SQFT |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.9% |
| Monthly Rent | $1,809 |
| Net Operating Income | $1,601 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$279 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,754 |
| Tax | $126 |
| HOA Fees | $105 |
| Insurance | $103 |
| Total Payment | $2,088 |