Property Detail Name | Property Detail Value |
---|---|
Address | 3012 Holly Hill Ave, Las Vegas, NV 89104 |
Property Type | Single Family |
Price | $429,995 |
Price Change | $0 |
Tax Assessed Value | $148,011 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 4.0 |
Bathrooms | 2.0 |
Living Area | 1,503.0 |
Lot Area | 6098.4 |
Lot Area Unit | SQFT |
Year Built | 1963 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -2.1% |
Monthly Rent | $2,339 |
Net Operating Income | $2,210 |
Cap Rate | 6.2% |
Monthly Cash Flow | -$147 |
Gross Rent Multiplier | 15.3 |
Debt Service Coverage Ratio | 1.0 |
Principal and Interest | $2,199 |
Tax | $158 |
HOA Fees | $0 |
Insurance | $129 |
Total Payment | $2,486 |