| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3627 Becerro Dr, Las Vegas, NV 89121 |
| Property Type | Manufactured |
| Price | $295,000 |
| Price Change | $0 |
| Tax Assessed Value | $92,134 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,436.0 |
| Lot Area | 6534.0 |
| Lot Area Unit | SQFT |
| Year Built | 1974 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 3.3% |
| Monthly Rent | $1,868 |
| Net Operating Income | $1,779 |
| Cap Rate | 7.2% |
| Monthly Cash Flow | $162 |
| Gross Rent Multiplier | 13.2 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $1,509 |
| Tax | $108 |
| HOA Fees | $0 |
| Insurance | $89 |
| Total Payment | $1,706 |