| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1815 Fairhaven St, Las Vegas, NV 89108 |
| Property Type | Single Family |
| Price | $460,000 |
| Price Change | $0 |
| Tax Assessed Value | $358,923 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 4,032.0 |
| Lot Area | 0.71 |
| Lot Area Unit | ACRES |
| Year Built | 1978 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 7.1% |
| Monthly Rent | $3,204 |
| Net Operating Income | $3,066 |
| Cap Rate | 8.0% |
| Monthly Cash Flow | $544 |
| Gross Rent Multiplier | 12.0 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $2,353 |
| Tax | $169 |
| HOA Fees | $0 |
| Insurance | $138 |
| Total Payment | $2,660 |