| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4381 Flagship Ct, Las Vegas, NV 89121 |
| Property Type | Single Family |
| Price | $700,000 |
| Price Change | $0 |
| Tax Assessed Value | $303,760 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,394.0 |
| Lot Area | 5662.8 |
| Lot Area Unit | SQFT |
| Year Built | 1995 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.0% |
| Monthly Rent | $3,172 |
| Net Operating Income | $2,962 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$813 |
| Gross Rent Multiplier | 18.4 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,518 |
| Tax | $257 |
| HOA Fees | $0 |
| Insurance | $210 |
| Total Payment | $3,985 |