| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6150 Wild Waters Ave, Las Vegas, NV 89139 |
| Property Type | Single Family |
| Price | $375,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,386.0 |
| Lot Area | 1742.4 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.4% |
| Monthly Rent | $1,845 |
| Net Operating Income | $1,592 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$464 |
| Gross Rent Multiplier | 16.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $1,918 |
| Tax | $138 |
| HOA Fees | $140 |
| Insurance | $113 |
| Total Payment | $2,309 |