| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4333 Stardusk Falls Ave, North Las Vegas, NV 89084 |
| Property Type | Single Family |
| Price | $444,900 |
| Price Change | -$5,000 |
| Tax Assessed Value | $379,543 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,997.0 |
| Lot Area | 3920.4 |
| Lot Area Unit | SQFT |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.9% |
| Monthly Rent | $2,159 |
| Net Operating Income | $1,930 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$508 |
| Gross Rent Multiplier | 17.2 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,275 |
| Tax | $163 |
| HOA Fees | $96 |
| Insurance | $133 |
| Total Payment | $2,667 |