| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2785 S Monte Cristo Way, Las Vegas, NV 89117 |
| Property Type | Single Family |
| Price | $11,700,000 |
| Price Change | $2,705,000 |
| Tax Assessed Value | $4,580,454 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 10.0 |
| Bathrooms | 10.0 |
| Living Area | 17,461.0 |
| Lot Area | 1.0 |
| Lot Area Unit | ACRES |
| Year Built | 2001 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -32.9% |
| Monthly Rent | $3,303 |
| Net Operating Income | -$207 |
| Cap Rate | 0.0% |
| Monthly Cash Flow | -$64,152 |
| Gross Rent Multiplier | 295.2 |
| Debt Service Coverage Ratio | 0.0 |
| Principal and Interest | $59,655 |
| Tax | $4,290 |
| HOA Fees | $0 |
| Insurance | $3,510 |
| Total Payment | $67,455 |