| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2758 Tilten Kilt Ave, North Las Vegas, NV 89081 |
| Property Type | Single Family |
| Price | $425,000 |
| Price Change | $0 |
| Tax Assessed Value | $311,063 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,750.0 |
| Lot Area | 4791.6 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.2% |
| Monthly Rent | $2,111 |
| Net Operating Income | $1,891 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$439 |
| Gross Rent Multiplier | 16.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,174 |
| Tax | $156 |
| HOA Fees | $92 |
| Insurance | $128 |
| Total Payment | $2,550 |