| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3090 Spokane Dr, Las Vegas, NV 89121 |
| Property Type | Single Family |
| Price | $360,000 |
| Price Change | $0 |
| Tax Assessed Value | $220,263 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,551.0 |
| Lot Area | 4791.6 |
| Lot Area Unit | SQFT |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.3% |
| Monthly Rent | $2,066 |
| Net Operating Income | $1,958 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$15 |
| Gross Rent Multiplier | 14.5 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,841 |
| Tax | $132 |
| HOA Fees | $0 |
| Insurance | $108 |
| Total Payment | $2,081 |