| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4080 Spitze Dr, Las Vegas, NV 89103 |
| Property Type | Single Family |
| Price | $579,990 |
| Price Change | $0 |
| Tax Assessed Value | $286,257 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,150.0 |
| Lot Area | 8712.0 |
| Lot Area Unit | SQFT |
| Year Built | 1981 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.9% |
| Monthly Rent | $2,540 |
| Net Operating Income | $2,366 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$761 |
| Gross Rent Multiplier | 19.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,914 |
| Tax | $213 |
| HOA Fees | $0 |
| Insurance | $174 |
| Total Payment | $3,301 |