| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1007 Stable Glen Dr, North Las Vegas, NV 89031 |
| Property Type | Single Family |
| Price | $615,000 |
| Price Change | $0 |
| Tax Assessed Value | $409,134 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,720.0 |
| Lot Area | 8276.4 |
| Lot Area Unit | SQFT |
| Year Built | 2000 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.7% |
| Monthly Rent | $2,932 |
| Net Operating Income | $2,735 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$581 |
| Gross Rent Multiplier | 17.5 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,090 |
| Tax | $226 |
| HOA Fees | $12 |
| Insurance | $185 |
| Total Payment | $3,513 |