| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4737 Mahogany Dr, Las Vegas, NV 89110 |
| Property Type | Single Family |
| Price | $329,000 |
| Price Change | $0 |
| Tax Assessed Value | $110,223 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,128.0 |
| Lot Area | 4356.0 |
| Lot Area Unit | SQFT |
| Year Built | 1978 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 3.8% |
| Monthly Rent | $2,109 |
| Net Operating Income | $2,010 |
| Cap Rate | 7.3% |
| Monthly Cash Flow | $206 |
| Gross Rent Multiplier | 13.0 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $1,683 |
| Tax | $121 |
| HOA Fees | $0 |
| Insurance | $99 |
| Total Payment | $1,903 |