| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5880 W Oquendo Rd, Las Vegas, NV 89118 |
| Property Type | Single Family |
| Price | $1,999,000 |
| Price Change | $0 |
| Tax Assessed Value | $683,329 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 5,992.0 |
| Lot Area | 1.02 |
| Lot Area Unit | ACRES |
| Year Built | 1974 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.5% |
| Monthly Rent | $8,012 |
| Net Operating Income | $7,412 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$3,513 |
| Gross Rent Multiplier | 20.8 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $10,192 |
| Tax | $733 |
| HOA Fees | $0 |
| Insurance | $600 |
| Total Payment | $11,525 |