| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6670 N Rainbow Blvd, Las Vegas, NV 89131 |
| Property Type | Single Family |
| Price | $3,500,000 |
| Price Change | -$350,000 |
| Tax Assessed Value | $1,956,017 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 7.0 |
| Living Area | 7,658.0 |
| Lot Area | 2.28 |
| Lot Area Unit | ACRES |
| Year Built | 2009 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.1% |
| Monthly Rent | $7,880 |
| Net Operating Income | $6,830 |
| Cap Rate | 2.3% |
| Monthly Cash Flow | -$12,298 |
| Gross Rent Multiplier | 37.0 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $17,845 |
| Tax | $1,283 |
| HOA Fees | $0 |
| Insurance | $1,050 |
| Total Payment | $20,178 |