| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5880 Westwind Rd, Spring Valley, NV 89118 |
| Property Type | Single Family |
| Price | $2,999,999 |
| Price Change | -$200,001 |
| Tax Assessed Value | $175,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 7.0 |
| Living Area | 4,998.0 |
| Lot Area | 0.45999999999999996 |
| Lot Area Unit | ACRES |
| Year Built | 2022 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.5% |
| Monthly Rent | $7,676 |
| Net Operating Income | $6,136 |
| Cap Rate | 2.5% |
| Monthly Cash Flow | -$10,260 |
| Gross Rent Multiplier | 32.6 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $15,296 |
| Tax | $1,100 |
| HOA Fees | $0 |
| Insurance | $900 |
| Total Payment | $17,936 |