| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1110 Azure Heights Pl, Las Vegas, NV 89110 |
| Property Type | Single Family |
| Price | $545,000 |
| Price Change | $0 |
| Tax Assessed Value | $333,191 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,975.0 |
| Lot Area | 9583.2 |
| Lot Area Unit | SQFT |
| Year Built | 2002 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.8% |
| Monthly Rent | $3,003 |
| Net Operating Income | $2,825 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$162 |
| Gross Rent Multiplier | 15.1 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,787 |
| Tax | $200 |
| HOA Fees | $14 |
| Insurance | $164 |
| Total Payment | $3,165 |