| Property Detail Name | Property Detail Value |
|---|---|
| Address | 622 Yupon Ave, New Smyrna Beach, FL 32169 |
| Property Type | Single Family |
| Price | $825,000 |
| Price Change | $0 |
| Tax Assessed Value | $488,930 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 1.0 |
| Living Area | 1,535.0 |
| Lot Area | 9147.6 |
| Lot Area Unit | SQFT |
| Year Built | 1959 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.2% |
| Monthly Rent | $3,302 |
| Net Operating Income | $3,054 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$1,538 |
| Gross Rent Multiplier | 20.8 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,090 |
| Tax | $502 |
| HOA Fees | $0 |
| Insurance | $248 |
| Total Payment | $4,840 |