| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6414 Brookmead Cir, Hixson, TN 37343 |
| Property Type | Townhouse |
| Price | $349,500 |
| Price Change | -$10,000 |
| Tax Assessed Value | $204,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,650.0 |
| Lot Area | 6904.5938 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.4% |
| Monthly Rent | $1,916 |
| Net Operating Income | $1,795 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$196 |
| Gross Rent Multiplier | 15.2 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,813 |
| Tax | $178 |
| HOA Fees | $4 |
| Insurance | $117 |
| Total Payment | $2,112 |