| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6517 Shelter Cove Dr, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $1,025,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $430,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 3,239.0 |
| Lot Area | 1.01 |
| Lot Area Unit | ACRES |
| Year Built | 2023 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.3% |
| Monthly Rent | $3,352 |
| Net Operating Income | $2,981 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$2,793 |
| Gross Rent Multiplier | 25.5 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,253 |
| Tax | $521 |
| HOA Fees | $29 |
| Insurance | $342 |
| Total Payment | $6,145 |