| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2801 N Rainbow Blvd APT 155, Las Vegas, NV 89108 |
| Property Type | Condo |
| Price | $209,999 |
| Price Change | -$10,001 |
| Tax Assessed Value | $115,583 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 944.0 |
| Lot Area | 1020.0 |
| Lot Area Unit | SQFT |
| Year Built | 1990 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.7% |
| Monthly Rent | $1,435 |
| Net Operating Income | $1,128 |
| Cap Rate | 6.4% |
| Monthly Cash Flow | -$26 |
| Gross Rent Multiplier | 12.2 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,077 |
| Tax | $77 |
| HOA Fees | $244 |
| Insurance | $63 |
| Total Payment | $1,461 |