| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7350 Bridger Hill Ct, Las Vegas, NV 89139 |
| Property Type | Single Family |
| Price | $519,900 |
| Price Change | $0 |
| Tax Assessed Value | $394,017 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,010.0 |
| Lot Area | 3920.4 |
| Lot Area Unit | SQFT |
| Year Built | 2018 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.0% |
| Monthly Rent | $2,527 |
| Net Operating Income | $2,331 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$519 |
| Gross Rent Multiplier | 17.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,659 |
| Tax | $191 |
| HOA Fees | $40 |
| Insurance | $156 |
| Total Payment | $3,046 |